Your inputs
What this means
This tool starts on the company side first, because dividends do not appear by magic. Salary, employer NIC, and pension contributions all change the corporation-tax base before you even get to the personal tax side.
Professional read
The company is treated as a standalone close company with no associated-company adjustment and no Employment Allowance, so the salary plus dividend picture stays conservative.
Comparing salary and dividends only on the personal side while ignoring employer NIC and corporation tax, which is where a lot of the extraction picture actually changes.
If the employer pension contribution looks attractive here, pair this with the annual allowance calculator before assuming all of that pension funding is charge-free.
Multiple companies, Scottish income tax, student loan, director loan planning, or benefit-in-kind routes need a fuller extraction model than this first pass.
Company and personal tax stack
| Line | Amount |
|---|
Source basis: HMRC 2026/27 PAYE thresholds, GOV.UK corporation-tax rates and marginal-relief bands, and the standard 2026/27 dividend allowance and dividend tax rates for rest-of-UK taxpayers.